Off-plan payment plan analyzer
See the cash you need each quarter, what's due at handover, and what a delay would cost — from your developer's actual schedule.
…
See the cash you need each quarter, what's due at handover, and what a delay would cost — from your developer's actual schedule.
…
Start from a common plan
Templates are examples only — copy your developer's actual schedule.
0 = pay cash
Optional, for the delay scenario
Q11
Fee rates are unverified placeholders — confirm with the Dubai Land Department and the developer.
| Quarter | Pay | Paid so far |
|---|---|---|
| Q1 (months 0–2) | AED 244,000 | AED 244,000 |
| Q3 (months 6–8) | AED 150,000 | AED 394,000 |
| Q5 (months 12–14) | AED 150,000 | AED 544,000 |
| Q7 (months 18–20) | AED 150,000 | AED 694,000 |
| Q9 (months 24–26) | AED 150,000 | AED 844,000 |
| Q10 (months 27–29) | AED 150,000 | AED 994,000 |
| Q11 (months 30–32) | AED 600,000 | AED 1,594,000 |
Enter your current rent to see what a delay would cost you.
Check the delay and compensation clauses in the sale agreement, and that payments go to the project's escrow account.
Hypothetical calculation from the schedule you entered. Not a forecast of completion dates or prices.