Mortgage calculator

Indicative only; not a bank approval.

Fee rates are unverified placeholders — confirm before relying on them.

Indicative only; not a bank approval.

Principal vs interest by year

Interest rate (%)	Monthly installment	Total interest	Δ
4.00%	AED 6,334	AED 700,213	-AED 681
4.50%	AED 6,670	AED 800,997	-AED 345
5.00%	AED 7,015	AED 904,524	—
5.50%	AED 7,369	AED 1,010,715	+AED 354
6.00%	AED 7,732	AED 1,119,485	+AED 717
7.00%	AED 8,481	AED 1,344,405	+AED 1,466

#	Payment	Principal	Interest	Balance
1	AED 7,015	AED 2,015	AED 5,000	AED 1,197,985
2	AED 7,015	AED 2,023	AED 4,992	AED 1,195,961
3	AED 7,015	AED 2,032	AED 4,983	AED 1,193,930
4	AED 7,015	AED 2,040	AED 4,975	AED 1,191,889
5	AED 7,015	AED 2,049	AED 4,966	AED 1,189,840
6	AED 7,015	AED 2,057	AED 4,958	AED 1,187,783
7	AED 7,015	AED 2,066	AED 4,949	AED 1,185,717
8	AED 7,015	AED 2,075	AED 4,940	AED 1,183,642
9	AED 7,015	AED 2,083	AED 4,932	AED 1,181,559
10	AED 7,015	AED 2,092	AED 4,923	AED 1,179,467
11	AED 7,015	AED 2,101	AED 4,914	AED 1,177,367
12	AED 7,015	AED 2,109	AED 4,906	AED 1,175,257
13	AED 7,015	AED 2,118	AED 4,897	AED 1,173,139
14	AED 7,015	AED 2,127	AED 4,888	AED 1,171,012
15	AED 7,015	AED 2,136	AED 4,879	AED 1,168,876
16	AED 7,015	AED 2,145	AED 4,870	AED 1,166,731
17	AED 7,015	AED 2,154	AED 4,861	AED 1,164,578
18	AED 7,015	AED 2,163	AED 4,852	AED 1,162,415
19	AED 7,015	AED 2,172	AED 4,843	AED 1,160,243
20	AED 7,015	AED 2,181	AED 4,834	AED 1,158,063
21	AED 7,015	AED 2,190	AED 4,825	AED 1,155,873
22	AED 7,015	AED 2,199	AED 4,816	AED 1,153,674
23	AED 7,015	AED 2,208	AED 4,807	AED 1,151,466
24	AED 7,015	AED 2,217	AED 4,798	AED 1,149,248